835 GATESTONE Road,London,出售 - 51找房-加国无忧

835 GATESTONE Road

独立屋

London, Ontario N6M1C1

4 3 0 (4)

4 3 0 (4)

^$ 869,500

出售

地税联系经纪

管理费无

贷款预估 $2256

交接费用 $13,034.50起

房源动态

MLS®# X12012659

MLS # X12012659

2022.05.11	价格变动	$888,888
2022.05.11	创建	$888,888

OPEN HOUSE

04-19 / Saturday 02:00 PM - 04:00 PM

04-20 / Sunday 02:00 PM - 04:00 PM

房源信息

基本信息

MLS®#

房屋类型: 独立屋

占地面积: 联系经纪

车位数量: 4 Total Parking Spaces
0 Garage
0 Parking Spaces

上市时间: 2025-03-11

有无壁炉: 无

供暖方式: Natural gas

空调类型: Central air conditioning, Air exchanger

经纪公司: NU-VISTA PREMIERE REALTY INC.

房间楼层: 长度 ✕ 宽度( 面积 ); 细节描述

房源描述

RAVINE WOODED LOT! The EMERALD 2 model with 1862 sq ft of Luxury finished area fronting onto pond. Very rare and just a handful available! JACKSON MEADOWS, southeast London's newest area. This home comes standard with a separate grade entrance to the basement ideal for future basement development. Quality built by Vander Wielen Design & Build Inc, and packed with luxury features! Choice of granite or quartz tops, hardwood floor on the main floor and upper hallway, Oak stairs, 9 ft ceilings on the main, deluxe "Island" style kitchen, 2 full baths upstairs including a 5 pc luxury ensuite with tempered glass shower and soaker tub and 2nd floor laundry. The kitchen features a massive centre island and looks out on to the walking trails and tranquil pond, making it an ideal place to call home. Large lot 41.98 ft x 102.85 ft backing onto protected woods and across from a pond. NEW $28.2 million state of the art public school just announced for Jackson Meadows with 655 seats and will include a 5 room childcare for 2026 school year! Price of home is based on house plus base priced lot. Some lots are larger and have premiums. Model home available to view at 819 Gatestone- this home is to be built. Photo is of similar property. (id:20186)

Listing By:

MICHAEL BOSVELD

Broker of Record

NU-VISTA PREMIERE REALTY INC.

Listing Link of Realtor.ca

投资分析

月供额度预估

$2,256

每月

交接费用

$13,034.50 - 17,034.50

地税联系经纪

想要获得全额贷款？

社区：South U

独立屋行情

平均售价

平均租金

学校教育

中小学

小学(JK-G8年级)

Westminster Central Public School 6.5 km

中学(G9-G12年级)

Lord Dorchester Secondary School 9.2 km

在线咨询

还款明细(月)

次数	本金	利息	本金余额
第1年
1	1,543.46	712.54	563,631.54
2	1,568.33	687.67	562,063.21
3	1,547.38	708.62	560,515.83
4	1,549.34	706.66	558,966.49
5	1,574.02	681.98	557,392.47
6	1,553.27	702.73	555,839.20
7	1,577.84	678.16	554,261.36
8	1,557.22	698.78	552,704.14
9	1,559.18	696.82	551,144.96
10	1,628.39	627.61	549,516.57
11	1,563.20	692.80	547,953.37
12	1,587.46	668.54	546,365.91
第2年
13	1,567.17	688.83	544,798.74
14	1,591.31	664.69	543,207.43
15	1,571.16	684.84	541,636.27
16	1,573.14	682.86	540,063.13
17	1,597.08	658.92	538,466.05
18	1,577.13	678.87	536,888.92
19	1,600.96	655.04	535,287.96
20	1,581.14	674.86	533,706.82
21	1,583.13	672.87	532,123.69
22	1,650.05	605.95	530,473.64
23	1,587.21	668.79	528,886.43
24	1,610.72	645.28	527,275.71
第3年
25	1,591.24	664.76	525,684.47
26	1,614.63	641.37	524,069.84
27	1,595.28	660.72	522,474.56
28	1,597.30	658.70	520,877.26
29	1,620.49	635.51	519,256.77
30	1,601.35	654.65	517,655.42
31	1,624.42	631.58	516,031
32	1,605.42	650.58	514,425.58
33	1,607.44	648.56	512,818.14
34	1,651.18	604.82	511,166.96
35	1,611.55	644.45	509,555.41
36	1,634.31	621.69	507,921.10
第4年
37	1,615.64	640.36	506,305.46
38	1,638.27	617.73	504,667.19
39	1,619.75	636.25	503,047.44
40	1,621.79	634.21	501,425.65
41	1,644.23	611.77	499,781.42
42	1,625.91	630.09	498,155.51
43	1,648.21	607.79	496,507.30
44	1,630.03	625.97	494,877.27
45	1,632.09	623.91	493,245.18
46	1,694.33	561.67	491,550.85
47	1,636.28	619.72	489,914.57
48	1,658.27	597.73	488,256.30
第5年
49	1,640.44	615.56	486,615.86
50	1,662.29	593.71	484,953.57
51	1,644.60	611.40	483,308.97
52	1,646.67	609.33	481,662.30
53	1,668.34	587.66	479,993.96
54	1,650.85	605.15	478,343.11
55	1,672.39	583.61	476,670.72
56	1,655.04	600.96	475,015.68
57	1,657.13	598.87	473,358.55
58	1,716.97	539.03	471,641.58
59	1,661.38	594.62	469,980.20
60	1,682.59	573.41	468,297.61
第6年
61	1,665.60	590.40	466,632.01
62	1,686.68	569.32	464,945.33
63	1,669.82	586.18	463,275.51
64	1,671.93	584.07	461,603.58
65	1,692.81	563.19	459,910.77
66	1,676.17	579.83	458,234.60
67	1,696.92	559.08	456,537.68
68	1,680.42	575.58	454,857.26
69	1,682.54	573.46	453,174.72
70	1,739.96	516.04	451,434.76
71	1,686.86	569.14	449,747.90
72	1,707.28	548.72	448,040.62
第7年
73	1,691.14	564.86	446,349.48
74	1,711.42	544.58	444,638.06
75	1,695.43	560.57	442,942.63
76	1,697.56	558.44	441,245.07
77	1,717.65	538.35	439,527.42
78	1,701.87	554.13	437,825.55
79	1,721.82	534.18	436,103.73
80	1,706.19	549.81	434,397.54
81	1,708.34	547.66	432,689.20
82	1,745.69	510.31	430,943.51
83	1,712.69	543.31	429,230.82
84	1,732.31	523.69	427,498.51
第8年
85	1,717.04	538.96	425,781.47
86	1,736.52	519.48	424,044.95
87	1,721.39	534.61	422,323.56
88	1,723.56	532.44	420,600
89	1,742.84	513.16	418,857.16
90	1,727.93	528.07	417,129.23
91	1,747.07	508.93	415,382.16
92	1,732.31	523.69	413,649.85
93	1,734.50	521.50	411,915.35
94	1,786.94	469.06	410,128.41
95	1,738.93	517.07	408,389.48
96	1,757.74	498.26	406,631.74
第9年
97	1,743.34	512.66	404,888.40
98	1,762.01	493.99	403,126.39
99	1,747.76	508.24	401,378.63
100	1,749.97	506.03	399,628.66
101	1,768.42	487.58	397,860.24
102	1,754.40	501.60	396,105.84
103	1,772.72	483.28	394,333.12
104	1,758.85	497.15	392,574.27
105	1,761.07	494.93	390,813.20
106	1,810.97	445.03	389,002.23
107	1,765.57	490.43	387,236.66
108	1,783.54	472.46	385,453.12
第10年
109	1,770.04	485.96	383,683.08
110	1,787.88	468.12	381,895.20
111	1,774.53	481.47	380,120.67
112	1,776.77	479.23	378,343.90
113	1,794.39	461.61	376,549.51
114	1,781.27	474.73	374,768.24
115	1,798.76	457.24	372,969.48
116	1,785.78	470.22	371,183.70
117	1,788.03	467.97	369,395.67
118	1,835.36	420.64	367,560.31
119	1,792.60	463.40	365,767.71
120	1,809.74	446.26	363,957.97
第11年
121	1,797.14	458.86	362,160.83
122	1,814.14	441.86	360,346.69
123	1,801.70	454.30	358,544.99
124	1,803.97	452.03	356,741.02
125	1,820.75	435.25	354,920.27
126	1,808.54	447.46	353,111.73
127	1,825.18	430.82	351,286.55
128	1,813.12	442.88	349,473.43
129	1,815.40	440.60	347,658.03
130	1,845.97	410.03	345,812.06
131	1,820.02	435.98	343,992.04
132	1,836.31	419.69	342,155.73
第12年
133	1,824.63	431.37	340,331.10
134	1,840.77	415.23	338,490.33
135	1,829.25	426.75	336,661.08
136	1,831.56	424.44	334,829.52
137	1,847.48	408.52	332,982.04
138	1,836.20	419.80	331,145.84
139	1,851.98	404.02	329,293.86
140	1,840.85	415.15	327,453.01
141	1,843.17	412.83	325,609.84
142	1,885.22	370.78	323,724.62
143	1,847.87	408.13	321,876.75
144	1,863.29	392.71	320,013.46
第13年
145	1,852.55	403.45	318,160.91
146	1,867.82	388.18	316,293.09
147	1,857.24	398.76	314,435.85
148	1,859.58	396.42	312,576.27
149	1,874.63	381.37	310,701.64
150	1,864.29	391.71	308,837.35
151	1,879.20	376.80	306,958.15
152	1,869.01	386.99	305,089.14
153	1,871.36	384.64	303,217.78
154	1,910.72	345.28	301,307.06
155	1,876.13	379.87	299,430.93
156	1,890.67	365.33	297,540.26
第14年
157	1,880.88	375.12	295,659.38
158	1,895.27	360.73	293,764.11
159	1,885.64	370.36	291,878.47
160	1,888.02	367.98	289,990.45
161	1,902.19	353.81	288,088.26
162	1,892.80	363.20	286,195.46
163	1,906.82	349.18	284,288.64
164	1,897.59	358.41	282,391.05
165	1,899.98	356.02	280,491.07
166	1,936.60	319.40	278,554.47
167	1,904.82	351.18	276,649.65
168	1,918.47	337.53	274,731.18
第15年
169	1,909.64	346.36	272,821.54
170	1,923.14	332.86	270,898.40
171	1,914.47	341.53	268,983.93
172	1,916.88	339.12	267,067.05
173	1,930.16	325.84	265,136.89
174	1,921.73	334.27	263,215.16
175	1,934.86	321.14	261,280.30
176	1,926.59	329.41	259,353.71
177	1,929.02	326.98	257,424.69
178	1,952.39	303.61	255,472.30
179	1,933.92	322.08	253,538.38
180	1,946.67	309.33	251,591.71
第16年
181	1,938.81	317.19	249,652.90
182	1,951.41	304.59	247,701.49
183	1,943.71	312.29	245,757.78
184	1,946.16	309.84	243,811.62
185	1,958.53	297.47	241,853.09
186	1,951.09	304.91	239,902
187	1,963.30	292.70	237,938.70
188	1,956.02	299.98	235,982.68
189	1,958.49	297.51	234,024.19
190	1,989.51	266.49	232,034.68
191	1,963.46	292.54	230,071.22
192	1,975.30	280.70	228,095.92
第17年
193	1,968.43	287.57	226,127.49
194	1,980.11	275.89	224,147.38
195	1,973.41	282.59	222,173.97
196	1,975.90	280.10	220,198.07
197	1,987.34	268.66	218,210.73
198	1,980.89	275.11	216,229.84
199	1,992.18	263.82	214,237.66
200	1,985.90	270.10	212,251.76
201	1,988.41	267.59	210,263.35
202	2,016.57	239.43	208,246.78
203	1,993.45	262.55	206,253.33
204	2,004.36	251.64	204,248.97
第18年
205	1,998.50	257.50	202,250.47
206	2,009.24	246.76	200,241.23
207	2,003.55	252.45	198,237.68
208	2,006.07	249.93	196,231.61
209	2,016.58	239.42	194,215.03
210	2,011.15	244.85	192,203.88
211	2,021.50	234.50	190,182.38
212	2,016.23	239.77	188,166.15
213	2,018.77	237.23	186,147.38
214	2,044.03	211.97	184,103.35
215	2,023.89	232.11	182,079.46
216	2,033.85	222.15	180,045.61
第19年
217	2,029.01	226.99	178,016.60
218	2,038.81	217.19	175,977.79
219	2,034.14	221.86	173,943.65
220	2,036.70	219.30	171,906.95
221	2,046.26	209.74	169,860.69
222	2,041.85	214.15	167,818.84
223	2,051.25	204.75	165,767.59
224	2,047.01	208.99	163,720.58
225	2,049.59	206.41	161,670.99
226	2,065.32	190.68	159,605.67
227	2,054.78	201.22	157,550.89
228	2,063.78	192.22	155,487.11
第20年
229	2,059.97	196.03	153,427.14
230	2,068.81	187.19	151,358.33
231	2,065.18	190.82	149,293.15
232	2,067.78	188.22	147,225.37
233	2,076.37	179.63	145,149
234	2,073	183	143,076
235	2,081.44	174.56	140,994.56
236	2,078.24	177.76	138,916.32
237	2,080.86	175.14	136,835.46
238	2,100.18	155.82	134,735.28
239	2,086.13	169.87	132,649.15
240	2,094.16	161.84	130,554.99
第21年
241	2,091.40	164.60	128,463.59
242	2,099.27	156.73	126,364.32
243	2,096.69	159.31	124,267.63
244	2,099.33	156.67	122,168.30
245	2,106.95	149.05	120,061.35
246	2,104.63	151.37	117,956.72
247	2,112.08	143.92	115,844.64
248	2,109.95	146.05	113,734.69
249	2,112.61	143.39	111,622.08
250	2,128.89	127.11	109,493.19
251	2,117.96	138.04	107,375.23
252	2,124.99	131.01	105,250.24
第22年
253	2,123.31	132.69	103,126.93
254	2,130.18	125.82	100,996.75
255	2,128.67	127.33	98,868.08
256	2,131.35	124.65	96,736.73
257	2,137.97	118.03	94,598.76
258	2,136.74	119.26	92,462.02
259	2,143.19	112.81	90,318.83
260	2,142.13	113.87	88,176.70
261	2,144.83	111.17	86,031.87
262	2,158.03	97.97	83,873.84
263	2,150.26	105.74	81,723.58
264	2,156.29	99.71	79,567.29
第23年
265	2,155.69	100.31	77,411.60
266	2,161.55	94.45	75,250.05
267	2,161.13	94.87	73,088.92
268	2,163.85	92.15	70,925.07
269	2,169.47	86.53	68,755.60
270	2,169.32	86.68	66,586.28
271	2,174.76	81.24	64,411.52
272	2,174.79	81.21	62,236.73
273	2,177.54	78.46	60,059.19
274	2,185.17	70.83	57,874.02
275	2,183.04	72.96	55,690.98
276	2,188.05	67.95	53,502.93
第24年
277	2,188.55	67.45	51,314.38
278	2,193.39	62.61	49,120.99
279	2,194.07	61.93	46,926.92
280	2,196.84	59.16	44,730.08
281	2,201.43	54.57	42,528.65
282	2,202.38	53.62	40,326.27
283	2,206.80	49.20	38,119.47
284	2,207.94	48.06	35,911.53
285	2,210.72	45.28	33,700.81
286	2,217.62	38.38	31,483.19
287	2,216.31	39.69	29,266.88
288	2,220.29	35.71	27,046.59
第25年
289	2,221.90	34.10	24,824.69
290	2,225.71	30.29	22,598.98
291	2,227.51	28.49	20,371.47
292	2,230.32	25.68	18,141.15
293	2,233.87	22.13	15,907.28
294	2,235.95	20.05	13,671.33
295	2,239.32	16.68	11,432.01
296	2,241.59	14.41	9,190.42
297	2,244.41	11.59	6,946.01
298	2,248.09	7.91	4,697.92
299	2,250.08	5.92	2,447.84
300	2,253.01	2.99	194.83

次数

本金

利息

本金余额

第1年

1,543.46

712.54

563,631.54

1,568.33

687.67

562,063.21

1,547.38

708.62

560,515.83

1,549.34

706.66

558,966.49

1,574.02

681.98

557,392.47

1,553.27

702.73

555,839.20

1,577.84

678.16

554,261.36

1,557.22

698.78

552,704.14

1,559.18

696.82

551,144.96

1,628.39

627.61

549,516.57

1,563.20

692.80

547,953.37

1,587.46

668.54

546,365.91

第2年

1,567.17

688.83

544,798.74

1,591.31

664.69

543,207.43

1,571.16

684.84

541,636.27

1,573.14

682.86

540,063.13

1,597.08

658.92

538,466.05

1,577.13

678.87

536,888.92

1,600.96

655.04

535,287.96

1,581.14

674.86

533,706.82

1,583.13

672.87

532,123.69

1,650.05

605.95

530,473.64

1,587.21

668.79

528,886.43

1,610.72

645.28

527,275.71

第3年

1,591.24

664.76

525,684.47

1,614.63

641.37

524,069.84

1,595.28

660.72

522,474.56

1,597.30

658.70

520,877.26

1,620.49

635.51

519,256.77

1,601.35

654.65

517,655.42

1,624.42

631.58

516,031

1,605.42

650.58

514,425.58

1,607.44

648.56

512,818.14

1,651.18

604.82

511,166.96

1,611.55

644.45

509,555.41

1,634.31

621.69

507,921.10

第4年

1,615.64

640.36

506,305.46

1,638.27

617.73

504,667.19

1,619.75

636.25

503,047.44

1,621.79

634.21

501,425.65

1,644.23

611.77

499,781.42

1,625.91

630.09

498,155.51

1,648.21

607.79

496,507.30

1,630.03

625.97

494,877.27

1,632.09

623.91

493,245.18

1,694.33

561.67

491,550.85

1,636.28

619.72

489,914.57

1,658.27

597.73

488,256.30

第5年

1,640.44

615.56

486,615.86

1,662.29

593.71

484,953.57

1,644.60

611.40

483,308.97

1,646.67

609.33

481,662.30

1,668.34

587.66

479,993.96

1,650.85

605.15

478,343.11

1,672.39

583.61

476,670.72

1,655.04

600.96

475,015.68

1,657.13

598.87

473,358.55

1,716.97

539.03

471,641.58

1,661.38

594.62

469,980.20

1,682.59

573.41

468,297.61

第6年

1,665.60

590.40

466,632.01

1,686.68

569.32

464,945.33

1,669.82

586.18

463,275.51

1,671.93

584.07

461,603.58

1,692.81

563.19

459,910.77

1,676.17

579.83

458,234.60

1,696.92

559.08

456,537.68

1,680.42

575.58

454,857.26

1,682.54

573.46

453,174.72

1,739.96

516.04

451,434.76

1,686.86

569.14

449,747.90

1,707.28

548.72

448,040.62

第7年

1,691.14

564.86

446,349.48

1,711.42

544.58

444,638.06

1,695.43

560.57

442,942.63

1,697.56

558.44

441,245.07

1,717.65

538.35

439,527.42

1,701.87

554.13

437,825.55

1,721.82

534.18

436,103.73

1,706.19

549.81

434,397.54

1,708.34

547.66

432,689.20

1,745.69

510.31

430,943.51

1,712.69

543.31

429,230.82

1,732.31

523.69

427,498.51

第8年

1,717.04

538.96

425,781.47

1,736.52

519.48

424,044.95

1,721.39

534.61

422,323.56

1,723.56

532.44

420,600

1,742.84

513.16

418,857.16

1,727.93

528.07

417,129.23

1,747.07

508.93

415,382.16

1,732.31

523.69

413,649.85

1,734.50

521.50

411,915.35

1,786.94

469.06

410,128.41

1,738.93

517.07

408,389.48

1,757.74

498.26

406,631.74

第9年

1,743.34

512.66

404,888.40

1,762.01

493.99

403,126.39

1,747.76

508.24

401,378.63

100

1,749.97

506.03

399,628.66

101

1,768.42

487.58

397,860.24

102

1,754.40

501.60

396,105.84

103

1,772.72

483.28

394,333.12

104

1,758.85

497.15

392,574.27

105

1,761.07

494.93

390,813.20

106

1,810.97

445.03

389,002.23

107

1,765.57

490.43

387,236.66

108

1,783.54

472.46

385,453.12

第10年

109

1,770.04

485.96

383,683.08

110

1,787.88

468.12

381,895.20

111

1,774.53

481.47

380,120.67

112

1,776.77

479.23

378,343.90

113

1,794.39

461.61

376,549.51

114

1,781.27

474.73

374,768.24

115

1,798.76

457.24

372,969.48

116

1,785.78

470.22

371,183.70

117

1,788.03

467.97

369,395.67

118

1,835.36

420.64

367,560.31

119

1,792.60

463.40

365,767.71

120

1,809.74

446.26

363,957.97

第11年

121

1,797.14

458.86

362,160.83

122

1,814.14

441.86

360,346.69

123

1,801.70

454.30

358,544.99

124

1,803.97

452.03

356,741.02

125

1,820.75

435.25

354,920.27

126

1,808.54

447.46

353,111.73

127

1,825.18

430.82

351,286.55

128

1,813.12

442.88

349,473.43

129

1,815.40

440.60

347,658.03

130

1,845.97

410.03

345,812.06

131

1,820.02

435.98

343,992.04

132

1,836.31

419.69

342,155.73

第12年

133

1,824.63

431.37

340,331.10

134

1,840.77

415.23

338,490.33

135

1,829.25

426.75

336,661.08

136

1,831.56

424.44

334,829.52

137

1,847.48

408.52

332,982.04

138

1,836.20

419.80

331,145.84

139

1,851.98

404.02

329,293.86

140

1,840.85

415.15

327,453.01

141

1,843.17

412.83

325,609.84

142

1,885.22

370.78

323,724.62

143

1,847.87

408.13

321,876.75

144

1,863.29

392.71

320,013.46

第13年

145

1,852.55

403.45

318,160.91

146

1,867.82

388.18

316,293.09

147

1,857.24

398.76

314,435.85

148

1,859.58

396.42

312,576.27

149

1,874.63

381.37

310,701.64

150

1,864.29

391.71

308,837.35

151

1,879.20

376.80

306,958.15

152

1,869.01

386.99

305,089.14

153

1,871.36

384.64

303,217.78

154

1,910.72

345.28

301,307.06

155

1,876.13

379.87

299,430.93

156

1,890.67

365.33

297,540.26

第14年

157

1,880.88

375.12

295,659.38

158

1,895.27

360.73

293,764.11

159

1,885.64

370.36

291,878.47

160

1,888.02

367.98

289,990.45

161

1,902.19

353.81

288,088.26

162

1,892.80

363.20

286,195.46

163

1,906.82

349.18

284,288.64

164

1,897.59

358.41

282,391.05

165

1,899.98

356.02

280,491.07

166

1,936.60

319.40

278,554.47

167

1,904.82

351.18

276,649.65

168

1,918.47

337.53

274,731.18

第15年

169

1,909.64

346.36

272,821.54

170

1,923.14

332.86

270,898.40

171

1,914.47

341.53

268,983.93

172

1,916.88

339.12

267,067.05

173

1,930.16

325.84

265,136.89

174

1,921.73

334.27

263,215.16

175

1,934.86

321.14

261,280.30

176

1,926.59

329.41

259,353.71

177

1,929.02

326.98

257,424.69

178

1,952.39

303.61

255,472.30

179

1,933.92

322.08

253,538.38

180

1,946.67

309.33

251,591.71

第16年

181

1,938.81

317.19

249,652.90

182

1,951.41

304.59

247,701.49

183

1,943.71

312.29

245,757.78

184

1,946.16

309.84

243,811.62

185

1,958.53

297.47

241,853.09

186

1,951.09

304.91

239,902

187

1,963.30

292.70

237,938.70

188

1,956.02

299.98

235,982.68

189

1,958.49

297.51

234,024.19

190

1,989.51

266.49

232,034.68

191

1,963.46

292.54

230,071.22

192

1,975.30

280.70

228,095.92

第17年

193

1,968.43

287.57

226,127.49

194

1,980.11

275.89

224,147.38

195

1,973.41

282.59

222,173.97

196

1,975.90

280.10

220,198.07

197

1,987.34

268.66

218,210.73

198

1,980.89

275.11

216,229.84

199

1,992.18

263.82

214,237.66

200

1,985.90

270.10

212,251.76

201

1,988.41

267.59

210,263.35

202

2,016.57

239.43

208,246.78

203

1,993.45

262.55

206,253.33

204

2,004.36

251.64

204,248.97

第18年

205

1,998.50

257.50

202,250.47

206

2,009.24

246.76

200,241.23

207

2,003.55

252.45

198,237.68

208

2,006.07

249.93

196,231.61

209

2,016.58

239.42

194,215.03

210

2,011.15

244.85

192,203.88

211

2,021.50

234.50

190,182.38

212

2,016.23

239.77

188,166.15

213

2,018.77

237.23

186,147.38

214

2,044.03

211.97

184,103.35

215

2,023.89

232.11

182,079.46

216

2,033.85

222.15

180,045.61

第19年

217

2,029.01

226.99

178,016.60

218

2,038.81

217.19

175,977.79

219

2,034.14

221.86

173,943.65

220

2,036.70

219.30

171,906.95

221

2,046.26

209.74

169,860.69

222

2,041.85

214.15

167,818.84

223

2,051.25

204.75

165,767.59

224

2,047.01

208.99

163,720.58

225

2,049.59

206.41

161,670.99

226

2,065.32

190.68

159,605.67

227

2,054.78

201.22

157,550.89

228

2,063.78

192.22

155,487.11

第20年

229

2,059.97

196.03

153,427.14

230

2,068.81

187.19

151,358.33

231

2,065.18

190.82

149,293.15

232

2,067.78

188.22

147,225.37

233

2,076.37

179.63

145,149

234

2,073

183

143,076

235

2,081.44

174.56

140,994.56

236

2,078.24

177.76

138,916.32

237

2,080.86

175.14

136,835.46

238

2,100.18

155.82

134,735.28

239

2,086.13

169.87

132,649.15

240

2,094.16

161.84

130,554.99

第21年

241

2,091.40

164.60

128,463.59

242

2,099.27

156.73

126,364.32

243

2,096.69

159.31

124,267.63

244

2,099.33

156.67

122,168.30

245

2,106.95

149.05

120,061.35

246

2,104.63

151.37

117,956.72

247

2,112.08

143.92

115,844.64

248

2,109.95

146.05

113,734.69

249

2,112.61

143.39

111,622.08

250

2,128.89

127.11

109,493.19

251

2,117.96

138.04

107,375.23

252

2,124.99

131.01

105,250.24

第22年

253

2,123.31

132.69

103,126.93

254

2,130.18

125.82

100,996.75

255

2,128.67

127.33

98,868.08

256

2,131.35

124.65

96,736.73

257

2,137.97

118.03

94,598.76

258

2,136.74

119.26

92,462.02

259

2,143.19

112.81

90,318.83

260

2,142.13

113.87

88,176.70

261

2,144.83

111.17

86,031.87

262

2,158.03

97.97

83,873.84

263

2,150.26

105.74

81,723.58

264

2,156.29

99.71

79,567.29

第23年

265

2,155.69

100.31

77,411.60

266

2,161.55

94.45

75,250.05

267

2,161.13

94.87

73,088.92

268

2,163.85

92.15

70,925.07

269

2,169.47

86.53

68,755.60

270

2,169.32

86.68

66,586.28

271

2,174.76

81.24

64,411.52

272

2,174.79

81.21

62,236.73

273

2,177.54

78.46

60,059.19

274

2,185.17

70.83

57,874.02

275

2,183.04

72.96

55,690.98

276

2,188.05

67.95

53,502.93

第24年

277

2,188.55

67.45

51,314.38

278

2,193.39

62.61

49,120.99

279

2,194.07

61.93

46,926.92

280

2,196.84

59.16

44,730.08

281

2,201.43

54.57

42,528.65

282

2,202.38

53.62

40,326.27

283

2,206.80

49.20

38,119.47

284

2,207.94

48.06

35,911.53

285

2,210.72

45.28

33,700.81

286

2,217.62

38.38

31,483.19

287

2,216.31

39.69

29,266.88

288

2,220.29

35.71

27,046.59

第25年

289

2,221.90

34.10

24,824.69

290

2,225.71

30.29

22,598.98

291

2,227.51

28.49

20,371.47

292

2,230.32

25.68

18,141.15

293

2,233.87

22.13

15,907.28

294

2,235.95

20.05

13,671.33

295

2,239.32

16.68

11,432.01

296

2,241.59

14.41

9,190.42

297

2,244.41

11.59

6,946.01

298

2,248.09

7.91

4,697.92

299

2,250.08

5.92

2,447.84

300

2,253.01

2.99

194.83

2018.09.12 - 2018.09.12 MLS®# N123456	已售出	$8888,000
2017.09.12 - 2017.09.12 MLS®# N123456	过期	$8888,000

2018.09.12 - 2018.09.12 MLS®# N123456	已售出	$8888,000
2017.09.12 - 2017.09.12 MLS®# N123456	过期	$8888,000